Schedule Of Segment Reporting Information |
Our results by segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(In millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenues: |
|
|
|
|
|
|
|
AG真人平台AG真人试玩making |
$ |
5,808听
|
|
|
$ |
6,176听 |
|
|
$ |
10,934听
|
|
|
$ |
11,970听 |
|
Other Businesses |
176听
|
|
|
161听 |
|
|
345听
|
|
|
322听 |
|
Total revenues |
$ |
5,984听
|
|
|
$ |
6,337听 |
|
|
$ |
11,279听
|
|
|
$ |
12,292听 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA: |
|
|
|
|
|
|
|
AG真人平台AG真人试玩making |
$ |
765听
|
|
|
$ |
1,109听 |
|
|
$ |
1,005听
|
|
|
$ |
2,533听 |
|
Other Businesses |
15听
|
|
|
20听 |
|
|
23听
|
|
|
49听 |
|
Eliminations |
(5) |
|
|
2听 |
|
|
(10) |
|
|
1听 |
|
Total Adjusted EBITDA |
$ |
775听
|
|
|
$ |
1,131听 |
|
|
$ |
1,018听
|
|
|
$ |
2,583听 |
|
The following table provides a reconciliation of our consolidated Net income to total Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(In millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
Net income |
$ |
356听
|
|
|
$ |
601听 |
|
|
$ |
314听
|
|
|
$ |
1,415听 |
|
Less: |
|
|
|
|
|
|
|
Interest expense, net |
(79) |
|
|
(64) |
|
|
(156) |
|
|
(141) |
|
Income tax expense |
(102) |
|
|
(157) |
|
|
(89) |
|
|
(394) |
|
Depreciation, depletion and amortization |
(247) |
|
|
(250) |
|
|
(489) |
|
|
(551) |
|
|
784听
|
|
|
1,072听 |
|
|
1,048听
|
|
|
2,501听 |
|
Less: |
|
|
|
|
|
|
|
EBITDA of noncontrolling interests1
|
17听
|
|
|
13听 |
|
|
40听
|
|
|
35听 |
|
Loss on extinguishment of debt |
鈥�听
|
|
|
(66) |
|
|
鈥�听
|
|
|
(80) |
|
Asset impairment |
鈥�听
|
|
|
鈥斕� |
|
|
鈥�听
|
|
|
(29) |
|
|
|
|
|
|
|
|
|
Other, net |
(8) |
|
|
(6) |
|
|
(10) |
|
|
(8) |
|
Total Adjusted EBITDA |
$ |
775听
|
|
|
$ |
1,131听 |
|
|
$ |
1,018听
|
|
|
$ |
2,583听 |
|
|
|
|
|
|
|
|
|
1 EBITDA of noncontrolling interests includes the following:
|
Net income attributable to noncontrolling interests |
$ |
9听
|
|
|
$ |
5听 |
|
|
$ |
24听
|
|
|
$ |
18听 |
|
Depreciation, depletion and amortization |
8听
|
|
|
8听 |
|
|
16听
|
|
|
17听 |
|
EBITDA of noncontrolling interests |
$ |
17听
|
|
|
$ |
13听 |
|
|
$ |
40听
|
|
|
$ |
35听 |
|
The following table summarizes our depreciation, depletion and amortization and capital additions by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(In millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
Depreciation, depletion and amortization: |
|
|
|
|
|
|
|
AG真人平台AG真人试玩making |
$ |
(239) |
|
|
$ |
(240) |
|
|
$ |
(470) |
|
|
$ |
(531) |
|
Other Businesses |
(8) |
|
|
(10) |
|
|
(19) |
|
|
(20) |
|
Total depreciation, depletion and amortization |
$ |
(247) |
|
|
$ |
(250) |
|
|
$ |
(489) |
|
|
$ |
(551) |
|
|
|
|
|
|
|
|
|
Capital additions1:
|
|
|
|
|
|
|
|
AG真人平台AG真人试玩making |
$ |
159听
|
|
|
$ |
297听 |
|
|
$ |
286听
|
|
|
$ |
472听 |
|
Other Businesses |
2听
|
|
|
9听 |
|
|
3听
|
|
|
15听 |
|
Corporate |
1听
|
|
|
2听 |
|
|
1听
|
|
|
2听 |
|
Total capital additions |
$ |
162听
|
|
|
$ |
308听 |
|
|
$ |
290听
|
|
|
$ |
489听 |
|
|
|
|
|
|
|
|
|
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.
|
|
Reconciliation of Assets from Segment to Consolidated |
The following summarizes our assets by segment:
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
June 30, 2023 |
|
December 31, 2022 |
Assets: |
|
|
|
AG真人平台AG真人试玩making |
$ |
17,819听
|
|
|
$ |
18,070听 |
|
Other Businesses |
293听
|
|
|
315听 |
|
Total segment assets |
18,112听
|
|
|
18,385听 |
|
Corporate/Eliminations |
191听
|
|
|
370听 |
|
Total assets |
$ |
18,303听
|
|
|
$ |
18,755听 |
|
|