AG真人平台AG真人试玩

Quarterly report pursuant to Section 13 or 15(d)

SEGMENT REPORTING

v3.22.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]
SEGMENT REPORTING
NOTE 5 - SEGMENT REPORTING
We are vertically integrated from mined raw materials and direct reduced iron and ferrous scrap to primary steelmaking and downstream finishing, stamping, tooling and tubing. We are organized into four operating segments based on our differentiated products 鈥� AG真人平台AG真人试玩making, Tubular, Tooling and Stamping, and European Operations. We have one reportable segment 鈥� AG真人平台AG真人试玩making. The operating segment results of our Tubular, Tooling and Stamping, and European Operations that do not constitute reportable segments are combined and disclosed in the Other Businesses category. Our AG真人平台AG真人试玩making segment operates as the largest flat-rolled steel producer supported by being the largest iron ore pellet producer as well as a leading prime scrap processor in North America, primarily serving the automotive, distributors and converters, and infrastructure and manufacturing markets. Our Other Businesses primarily include the operating segments that provide customer solutions with carbon and stainless steel tubing products, advanced-engineered solutions, tool design and build, hot- and cold-stamped steel components, and complex assemblies. All intersegment transactions were eliminated in consolidation.
We evaluate performance on an operating segment basis, as well as a consolidated basis, based on Adjusted EBITDA, which is a non-GAAP measure. This measure is used by management, investors, lenders and other external users of our financial statements to assess our operating performance and to compare operating performance to other companies in the steel industry. In addition, management believes Adjusted EBITDA is a useful measure to assess the earnings power of the business without the impact of capital structure and can be used to assess our ability to service debt and fund future capital expenditures in the business.
Our results by segment are as follows:
(In Millions)
Three Months Ended
June 30,
Six Months Ended
June 30,
2022 2021 2022 2021
Revenues:
AG真人平台AG真人试玩making $ 6,176 $ 4,922听 $ 11,970 $ 8,841听
Other Businesses 161 123听 322 253听
Total revenues $ 6,337 $ 5,045听 $ 12,292 $ 9,094听
Adjusted EBITDA:
AG真人平台AG真人试玩making $ 1,108 $ 1,360听 $ 2,531 $ 1,862听
Other Businesses 20 8听 49 19听
Eliminations1
2 (8) 1 (8)
Total Adjusted EBITDA $ 1,130 $ 1,360听 $ 2,581 $ 1,873听
1 In 2022, we began allocating Corporate SG&A to our operating segments. Prior periods have been adjusted to reflect this change. The Eliminations line now only includes sales between segments.
The following table provides a reconciliation of our consolidated Net income to total Adjusted EBITDA:
(In Millions)
Three Months Ended
June 30,
Six Months Ended
June 30,
2022 2021 2022 2021
Net income $ 601 $ 795听 $ 1,415 $ 852听
Less:
Interest expense, net (64) (85) (141) (177)
Income tax expense (157) (216) (394) (225)
Depreciation, depletion and amortization (250) (208) (551) (425)
1,072 1,304听 2,501 1,679听
Less:
EBITDA of noncontrolling interests1
13 21听 35 43听
Asset impairment 鈥� 鈥斕� (29) 鈥斕�
Loss on extinguishment of debt (66) (22) (80) (88)
Severance costs (6) (1) (7) (12)
Acquisition-related costs excluding severance costs 鈥� 鈥斕� (1) (2)
Acquisition-related loss on equity method investment 鈥� (18) 鈥� (18)
Amortization of inventory step-up 鈥� (37) 鈥� (118)
Impact of discontinued operations 1 1听 2 1听
Total Adjusted EBITDA $ 1,130 $ 1,360听 $ 2,581 $ 1,873听
1 EBITDA of noncontrolling interests includes the following:
Net income attributable to noncontrolling interests $ 5 $ 15听 $ 18 $ 31听
Depreciation, depletion and amortization 8 6听 17 12听
EBITDA of noncontrolling interests $ 13 $ 21听 $ 35 $ 43听
The following summarizes our assets by segment:
(In Millions)
June 30,
2022
December 31,
2021
Assets:
AG真人平台AG真人试玩making $ 19,259 $ 18,326听
Other Businesses 322 306听
Total segment assets 19,581 18,632听
Corporate/Eliminations 458 343听
Total assets $ 20,039 $ 18,975听
The following table summarizes our capital additions by segment:
(In Millions)
Three Months Ended
June 30,
Six Months Ended
June 30,
2022 2021 2022 2021
Capital additions1:
AG真人平台AG真人试玩making $ 297 $ 146听 $ 472 $ 279听
Other Businesses 9 21听 15 32听
Corporate 2 鈥斕� 2 18听
Total capital additions $ 308 $ 167听 $ 489 $ 329听
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.