听
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in Millions)
|
听 |
June听30, 2011
|
听 |
Debt Instrument
|
听 |
Type |
听 |
Average Annual Interest听Rate |
听 |
听 |
Final Maturity |
听 |
Total Face Amount |
听 |
听 |
Total Long-term Debt |
听 |
$1.25 Billion Term Loan
|
听 |
Variable |
听 |
听 |
2.052听%听听 |
听听 |
听 |
2016 |
听 |
听听$ |
1,250.0听听 |
听听 |
听 |
$ |
1,187.5听 |
(6)听 |
$700 Million 4.875% 2021 Senior Notes
|
听 |
Fixed |
听 |
听 |
4.875听%听听 |
听听 |
听 |
2021 |
听 |
听 |
700.0听听 |
听听 |
听 |
听 |
699.3听 |
(5)听 |
$1.3 Billion Senior Notes:
|
听 |
|
听 |
|
|
|
听 |
|
听 |
|
|
|
听 |
|
|
|
$500 Million 4.80% 2020 Senior Notes
|
听 |
Fixed |
听 |
听 |
4.80听%听听 |
听听 |
听 |
2020 |
听 |
听 |
500.0听听 |
听听 |
听 |
听 |
499.0听 |
(4)听 |
$800 Million 6.25% 2040 Senior Notes
|
听 |
Fixed |
听 |
听 |
6.25听%听听 |
听听 |
听 |
2040 |
听 |
听 |
800.0听听 |
听听 |
听 |
听 |
790.1听 |
(3)听 |
$400 Million 5.90% 2020 Senior Notes
|
听 |
Fixed |
听 |
听 |
5.90听%听听 |
听听 |
听 |
2020 |
听 |
听 |
400.0听听 |
听听 |
听 |
听 |
397.9听 |
(2)听 |
$325 Million Private Placement Senior Notes:
|
听 |
|
听 |
|
|
|
听 |
|
听 |
|
|
|
听 |
|
|
|
Series 2008A - Tranche A
|
听 |
Fixed |
听 |
听 |
6.31听%听听 |
听听 |
听 |
2013 |
听 |
听 |
270.0听听 |
听听 |
听 |
听 |
270.0听 |
听听 |
Series 2008A - Tranche B
|
听 |
Fixed |
听 |
听 |
6.59听%听听 |
听听 |
听 |
2015 |
听 |
听 |
55.0听听 |
听听 |
听 |
听 |
55.0听 |
听听 |
$600 Million Credit Facility:
|
听 |
|
听 |
|
|
|
听 |
|
听 |
|
|
|
听 |
|
|
|
Revolving Loan
|
听 |
Variable |
听 |
听 |
-听听听%听听 |
听听 |
听 |
2012 |
听 |
听 |
600.0听听 |
听听 |
听 |
听 |
0.0听 |
(1)听 |
|
听 |
|
听 |
|
|
|
听 |
|
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
Total
|
听 |
|
听 |
|
|
|
听 |
|
听 |
听听$ |
听听听听4,575.0听听 |
听听 |
听 |
听听$ |
听听听听3,898.8听听 |
听听 |
|
听 |
|
听 |
|
|
|
听 |
|
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December听31, 2010
|
听 |
Debt Instrument
|
听 |
Type |
听 |
Average Annual Interest听Rate |
听 |
听 |
Final Maturity |
听 |
Total Face Amount |
听 |
听 |
Total Long-term Debt |
听 |
$1 Billion Senior Notes:
|
听 |
|
听 |
|
|
|
听 |
|
听 |
|
|
|
听 |
|
|
|
$500 Million 4.80% 2020 Senior Notes
|
听 |
Fixed |
听 |
听 |
4.80听 |
%听听听 |
听 |
2020 |
听 |
听听$ |
500.0听听 |
听听 |
听 |
听听$ |
499.0听 |
(4)听 |
$500 Million 6.25% 2040 Senior Notes
|
听 |
Fixed |
听 |
听 |
6.25听 |
%听听听 |
听 |
2040 |
听 |
听 |
500.0听听 |
听听 |
听 |
听 |
491.3听 |
(3)听 |
$400 Million 5.90% 2020 Senior Notes
|
听 |
Fixed |
听 |
听 |
5.90听 |
%听听听 |
听 |
2020 |
听 |
听 |
400.0听听 |
听听 |
听 |
听 |
397.8听 |
(2)听 |
$325 Million Private Placement Senior Notes:
|
听 |
|
听 |
|
|
|
听 |
|
听 |
|
|
|
听 |
|
|
|
Series 2008A - Tranche A
|
听 |
Fixed |
听 |
听 |
6.31听 |
%听听听 |
听 |
2013 |
听 |
听 |
270.0听听 |
听听 |
听 |
听 |
270.0听 |
听听 |
Series 2008A - Tranche B
|
听 |
Fixed |
听 |
听 |
6.59听 |
%听听听 |
听 |
2015 |
听 |
听 |
55.0听听 |
听听 |
听 |
听 |
55.0听 |
听听 |
$600 Million Credit Facility:
|
听 |
|
听 |
|
|
|
听 |
|
听 |
|
|
|
听 |
|
|
|
Revolving Loan
|
听 |
Variable |
听 |
听 |
-听听听 |
%听听听 |
听 |
2012 |
听 |
听 |
600.0听听 |
听听 |
听 |
听 |
0.0听 |
(1)听 |
|
听 |
|
听 |
|
|
|
听 |
|
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
Total
|
听 |
|
听 |
|
|
|
听 |
|
听 |
听听$ |
听听听听2,325.0听听 |
听听 |
听 |
听听$ |
听听听听1,713.1听听 |
听听 |
|
听 |
|
听 |
|
|
|
听 |
|
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
(1) As of June听30, 2011 and December听31, 2010, no revolving loans were drawn under the credit facility; however, the principal amount of letter of credit obligations totaled $66.6 million and $64.7 million, respectively, reducing available borrowing capacity to $533.4 million and $535.3 million, respectively.
(2) As of June听30, 2011 and December听31, 2010, the $400 million 5.90 percent senior notes were recorded at a par value of $400 million less unamortized discounts of $2.1 million and $2.2 million, respectively, based on an imputed interest rate of 5.98 percent.
(3) As of June听30, 2011 and December听31, 2010, the $800 million and $500 million 6.25 percent senior notes were recorded at par values of $800 million and $500 million, respectively, less unamortized discounts of $9.9 million and $8.7 million, respectively, based on an imputed interest rate of 6.38 percent.
(4) As of June听30, 2011 and December听31, 2010, the $500 million 4.80 percent senior notes were recorded at a par value of $500 million less unamortized discounts of $1.0 million and $1.0 million, respectively, based on an imputed interest rate of 4.83 percent.
(5) As of June听30, 2011, the $700 million 4.875 percent senior notes were recorded at a par value of $700 million less unamortized discounts of $0.7 million, based on an imputed interest rate of 4.89 percent.
(6) As of June听30, 2011, $62.5 of the term loan was classified as Current portion of term loan based upon the principal payment terms of the arrangement requiring principal payments on each three-month anniversary following the funding of the term loan.
|