|
Our results by segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
| (In millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
| Revenues: |
|
|
|
|
|
|
|
| AG真人平台AG真人试玩making |
$ |
4,419听
|
|
|
$ |
5,443听 |
|
|
$ |
14,361听
|
|
|
$ |
16,377听 |
|
| Other Businesses |
150听
|
|
|
162听 |
|
|
499听
|
|
|
507听 |
|
| Total revenues |
$ |
4,569听
|
|
|
$ |
5,605听 |
|
|
$ |
14,860听
|
|
|
$ |
16,884听 |
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA: |
|
|
|
|
|
|
|
| AG真人平台AG真人试玩making |
$ |
113听
|
|
|
$ |
603听 |
|
|
$ |
814听
|
|
|
$ |
1,608听 |
|
| Other Businesses |
8听
|
|
|
9听 |
|
|
43听
|
|
|
32听 |
|
| Eliminations |
3听
|
|
|
2听 |
|
|
4听
|
|
|
(8) |
|
| Total Adjusted EBITDA |
$ |
124听
|
|
|
$ |
614听 |
|
|
$ |
861听
|
|
|
$ |
1,632听 |
|
The following table provides a reconciliation of our consolidated Net income (loss) to total Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
| (In millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
| Net income (loss) |
$ |
(230) |
|
|
$ |
275听 |
|
|
$ |
(274) |
|
|
$ |
589听 |
|
| Less: |
|
|
|
|
|
|
|
| Interest expense, net |
(102) |
|
|
(70) |
|
|
(235) |
|
|
(226) |
|
| Income tax benefit (expense) |
76听
|
|
|
(29) |
|
|
99听
|
|
|
(118) |
|
| Depreciation, depletion and amortization |
(235) |
|
|
(249) |
|
|
(693) |
|
|
(738) |
|
| Total EBITDA |
31听
|
|
|
623听 |
|
|
555听
|
|
|
1,671听 |
|
| Less: |
|
|
|
|
|
|
|
EBITDA of noncontrolling interests1
|
20听
|
|
|
20听 |
|
|
56听
|
|
|
60听 |
|
Weirton indefinite idle2
|
(2) |
|
|
鈥斕� |
|
|
(219) |
|
|
鈥斕� |
|
| Loss on extinguishment of debt |
鈥�听
|
|
|
鈥斕� |
|
|
(27) |
|
|
鈥斕� |
|
| Acquisition-related costs |
(14) |
|
|
(3) |
|
|
(14) |
|
|
(5) |
|
| Changes in fair value of foreign currency contracts, net |
(7) |
|
|
鈥斕� |
|
|
(7) |
|
|
鈥斕� |
|
| Arbitration decision |
(71) |
|
|
鈥斕� |
|
|
(71) |
|
|
鈥斕� |
|
| Other, net |
(19) |
|
|
(8) |
|
|
(24) |
|
|
(16) |
|
| Total Adjusted EBITDA |
$ |
124听
|
|
|
$ |
614听 |
|
|
$ |
861听
|
|
|
$ |
1,632听 |
|
|
|
|
|
|
|
|
|
1 EBITDA of noncontrolling interests includes the following:
|
| Net income attributable to noncontrolling interests |
$ |
12听
|
|
|
$ |
11听 |
|
|
$ |
33听
|
|
|
$ |
35听 |
|
| Depreciation, depletion and amortization |
8听
|
|
|
9听 |
|
|
23听
|
|
|
25听 |
|
| EBITDA of noncontrolling interests |
$ |
20听
|
|
|
$ |
20听 |
|
|
$ |
56听
|
|
|
$ |
60听 |
|
|
|
|
|
|
|
|
|
2 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for further information.
|
The following table summarizes our depreciation, depletion and amortization and capital additions by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
| (In millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
| Depreciation, depletion and amortization: |
|
|
|
|
|
|
|
| AG真人平台AG真人试玩making |
$ |
(228) |
|
|
$ |
(241) |
|
|
$ |
(669) |
|
|
$ |
(711) |
|
| Other Businesses |
(7) |
|
|
(8) |
|
|
(24) |
|
|
(27) |
|
| Total depreciation, depletion and amortization |
$ |
(235) |
|
|
$ |
(249) |
|
|
$ |
(693) |
|
|
$ |
(738) |
|
|
|
|
|
|
|
|
|
Capital additions1:
|
|
|
|
|
|
|
|
| AG真人平台AG真人试玩making |
$ |
211听
|
|
|
$ |
217听 |
|
|
$ |
554听
|
|
|
$ |
503听 |
|
| Other Businesses |
鈥�听
|
|
|
鈥斕� |
|
|
3听
|
|
|
3听 |
|
| Corporate |
鈥�听
|
|
|
1听 |
|
|
鈥�听
|
|
|
2听 |
|
| Total capital additions |
$ |
211听
|
|
|
$ |
218听 |
|
|
$ |
557听
|
|
|
$ |
508听 |
|
|
|
|
|
|
|
|
|
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.
|
|