AG真人平台AG真人试玩

Annual report pursuant to Section 13 and 15(d)

SEGMENT REPORTING (Tables)

v3.20.4
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]
Schedule Of Segment Reporting Information, By Segment
Our results by segment are as follows:
(In Millions)
Year Ended December 31,
2020 2019 2018
Revenues:
AG真人平台AG真人试玩making1
$ 4,965 $ 1,990听 $ 2,332听
Other Businesses 389 鈥斕� 鈥斕�
Total revenues $ 5,354 $ 1,990听 $ 2,332听
Adjusted EBITDA:
AG真人平台AG真人试玩making $ 433 $ 636听 $ 872听
Other Businesses 47 鈥斕� 鈥斕�
Corporate and eliminations (127) (111) (106)
Total Adjusted EBITDA $ 353 $ 525听 $ 766听
1 Includes Realization of deferred revenue of $35 million for the year ended December听31, 2020.
The following table provides a reconciliation of our consolidated Net income (loss) to total Adjusted EBITDA:
(In Millions)
Year Ended December 31,
2020 2019 2018
Net income (loss) $ (81) $ 293听 $ 1,128听
Less:
Interest expense, net (238) (101) (121)
Income tax benefit (expense) 111 (18) 460听
Depreciation, depletion and amortization (308) (85) (89)
354 497听 878听
Less:
EBITDA from noncontrolling interests1
56 鈥斕� 鈥斕�
Gain (loss) on extinguishment of debt 130 (18) (7)
Severance costs (38) (2) 鈥斕�
Acquisition-related costs excluding severance costs (52) (7) 鈥斕�
Amortization of inventory step-up (96) 鈥斕� 鈥斕�
Impact of discontinued operations 1 (1) 121听
Foreign exchange remeasurement 鈥� 鈥斕� (1)
Impairment of other long-lived assets 鈥� 鈥斕� (1)
Total Adjusted EBITDA $ 353 $ 525听 $ 766听
1 EBITDA of noncontrolling interests includes $41 million for income and $15听million for depreciation, depletion and amortization for the year ended December听31, 2020.
The following table summarizes our depreciation, depletion and amortization and capital additions by segment:
(In Millions)
Year Ended December 31,
2020 2019 2018
Depreciation, depletion and amortization:
AG真人平台AG真人试玩making $ 276 $ 80听 $ 68听
Other Businesses 27 鈥斕� 鈥斕�
Corporate 5 5听 6听
Total depreciation, depletion and amortization $ 308 $ 85听 $ 74听
Capital additions1:
AG真人平台AG真人试玩making $ 436 $ 687听 $ 393听
Other Businesses 45 鈥斕� 鈥斕�
Corporate 2 3听 2听
Total capital additions $ 483 $ 690听 $ 395听
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.
Summary of Assets by Segment
The following summarizes our assets by segment:
(In Millions)
December 31,
2020 2019
Assets:
AG真人平台AG真人试玩making $ 15,849 $ 2,557听
Other Businesses 239 鈥斕�
Total segment assets 16,088 2,557听
Corporate 683 947听
Total assets $ 16,771 $ 3,504听
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
Included in the consolidated financial statements are the following amounts relating to geographic location based on product destination:
(In Millions)
2020 2019 2018
Revenues:
United States $ 4,580 $ 1,505听 $ 1,847听
Canada 602 448听 395听
Other countries 172 37听 90听
Total revenues $ 5,354 $ 1,990听 $ 2,332听
Property, plant and equipment, net:
United States $ 8,647 $ 1,929听 $ 1,286听
Canada 91 鈥斕� 鈥斕�
Other countries 5 鈥斕� 鈥斕�
Total property, plant and equipment, net $ 8,743 $ 1,929听 $ 1,286听